解題
Workings: 1. Shares in issue at 1 January 2022 = $600,000 / $0.50 = 1,200,000 shares. 2. Rights issue: 1,200,000 * 1/4 = 300,000 shares. Increase in Ordinary Share Capital = 300,000 * $0.50 = $150,000. Increase in Share Premium = 300,000 * ($0.80 - $0.50) = $90,000. 3. Shares in issue after rights issue = 1,200,000 + 300,000 = 1,500,000 shares. 4. Bonus issue: 1,500,000 * 1/5 = 300,000 shares. Increase in Ordinary Share Capital = 300,000 * $0.50 = $150,000. This is funded fully from Share Premium (reducing Share Premium by $150,000). 5. Shares in issue after bonus issue = 1,500,000 + 300,000 = 1,800,000 shares. 6. Dividend: 1,800,000 * $0.05 = $90,000. 7. Retained earnings: $240,000 (opening) + $115,000 (profit) - $90,000 (dividend) = $265,000. 8. Revaluation reserve: $80,000 (opening) + $45,000 (revaluation) = $125,000. 9. Share premium: $120,000 (opening) + $90,000 (rights) - $150,000 (bonus) = $60,000. 10. Ordinary shares: $600,000 (opening) + $150,000 (rights) + $150,000 (bonus) = $900,000. Equity Section of the Statement of Financial Position at 31 December 2022: Ordinary shares of $0.50 each: $900,000; Share premium: $60,000; Revaluation reserve: $125,000; Retained earnings: $265,000; Total Equity: $1,350,000.
評分準則
Ordinary shares of $0.50 each: $900,000 (2 marks) [1 mark for rights issue increase of $150,000, 1 mark for bonus issue increase of $150,000]. Share premium: $60,000 (2 marks) [1 mark for rights premium of $90,000, 1 mark for bonus issue reduction of $150,000]. Revaluation reserve: $125,000 (1 mark) [1 mark for revaluation addition of $45,000]. Retained earnings: $265,000 (2 marks) [1 mark for adding profit of $115,000, 1 mark for deducting dividend of $90,000]. Total Equity: $1,350,000 (1 mark) [for correct calculation and presentational format of the total equity section]. Total: 8 marks.